Genpact Reports Full Year and Fourth Quarter 2022 Results

2022 Total Revenue of $4.37 billion, Up 9% (11% constant currency)1, 2
2022 Diluted EPS of $1.88, Down 2%; Adjusted Diluted EPS3 of $2.74, Up 12%
Increases Quarterly Dividend by 10% and Share Repurchase Authorization by $500 million

NEW YORK, Feb. 9, 2023 /PRNewswire/ -- Genpact Limited (NYSE: G), a global professional services firm focused on delivering outcomes that transform businesses, today announced financial results for the fourth quarter and full year ended December 31, 2022.

"We are pleased with our full year 2022 financial results with revenue growth, adjusted operating income margin and adjusted diluted EPS all coming in at the high-end of our expectations, highlighting the relevance of our Data-Tech-AI services and Digital Operations services for our clients," said "Tiger" Tyagarajan, Genpact's President and CEO. "Transformation is a pervasive theme across most enterprises with many of them calling out 2023 as a year of efficiency. We are therefore seeing a robust pipeline, a continuous flow of Data-Tech-AI, and large transformational deals." 

Key Financial Highlights – Full Year 2022

  • Total revenue was $4.37 billion, up 9% year-over-year (11% on a constant currency basis).1,2   
  • Revenue from Data-Tech-AI services was $1.96 billion, up 16% year-over-year (18% on a constant currency basis),1,2 representing 45% of total revenue.
  • Revenue from Digital Operations services was $2.41 billion, up 3% year-over-year (6% on a constant currency basis),1 representing 55% of total revenue.
  • Net income was $353 million, down 4% year-over-year, with a corresponding margin of 8%.
  • Income from operations was $502 million, down 1% year-over-year, with a corresponding margin of 11.5%.
  • Adjusted income from operations was $718 million, up 8% year-over-year, with a corresponding margin of 16.5%.4,5
  • Diluted earnings per share was $1.88, down 2% year-over-year, and adjusted diluted earnings per share3 was $2.74, up 12% year-over-year.
  • Income from operations and diluted earnings per share include a $39 million restructuring charge related to lease impairment charges and employee severance costs, as well as a $33 million impairment charge and a $25 million loss related to the business previously designated as held for sale. These items are excluded from adjusted income from operations4 and adjusted diluted earnings per share.
  • New bookings were approximately $3.9 billion, up 6% year-over-year.6
  • Cash generated from operations was $444 million, compared to $694 million in 2021.
  • Genpact repurchased approximately 4.8 million of its common shares during the year for total consideration of approximately $214 million at an average price per share of $44.79.

________________________________

1 Revenue growth on a constant currency basis is a non-GAAP measure and is calculated by restating current-period activity using the prior fiscal period's foreign currency exchange rates adjusted for hedging gains/losses in such period.

2 Total revenue and revenue from Data-Tech-AI services includes $12 million of revenue associated with a business designated as held for sale.

3 Adjusted diluted earnings per share is a non-GAAP measure. A reconciliation of GAAP diluted earnings per share to adjusted diluted earnings per share is attached to this release.

4 Adjusted income from operations and adjusted income from operations margin are non-GAAP measures. Reconciliations of each of GAAP income from operations and GAAP net income to adjusted income from operations and GAAP income from operations margin and GAAP net income margin to adjusted income from operations margin are attached to this release.

5 Adjusted income from operations margin for the full year 2022 was derived by adjusting total revenue to exclude $12 million of revenue associated with a business designated as held for sale.

6 New bookings, an operating measure, represents the total contract value of new contracts and certain renewals, extensions and changes to existing contracts.  Regular renewals of contracts with no change in scope are not counted as new bookings.

 

Key Financial Highlights – Fourth Quarter 2022

  • Total revenue was $1.10 billion, up 3% year-over-year (6% on a constant currency basis).1,2   
  • Revenue from Data-Tech-AI services was $495 million, up 2% year-over-year (5% on a constant currency basis),1,2 representing 45% of total revenue.
  • Revenue from Digital Operations services was $608 million, up 3% year-over-year (7% on a constant currency basis),1 representing 55% of total revenue.
  • Net income was $90 million, up 23% year-over-year, with a corresponding margin of 8.1%.
  • Income from operations was $128 million, up 14.1% year-over-year, with a corresponding margin of 11.6%.
  • Adjusted income from operations was $187 million, up 21% year-over-year, with a corresponding margin of 17.0%.7,8
  • Diluted earnings per share was $0.48, up 26% year-over-year, and adjusted diluted earnings per share3 was $0.70, up 30% year-over-year.
  • Income from operations and diluted earnings per share include an $11 million impairment charge as well as an $11 million loss related to the business previously designated as held for sale. These items are excluded from adjusted income from operations4 and adjusted diluted earnings per share.
  • Cash generated from operations was $230 million, compared to $247 million in the fourth quarter of 2021.
  • Genpact repurchased approximately 710,000 of its common shares during the quarter for total consideration of approximately $32 million at an average price per share of $45.03.

Capital Allocation

Genpact's Board of Directors declared a quarterly cash dividend for the first quarter of 2023 of $0.1375 per common share, a 10% increase, payable on March 24, 2023 to shareholders of record as of the close of business on March 10, 2023, and approved an increase of $500 million to the Company's existing share repurchase authorization.  The newly approved quarterly dividend represents a planned annual dividend of $0.55 per common share, increased from $0.50 per common share in 2022. 

Full Year 2023 Outlook

Genpact expects:

  • Total revenue in the range of $4.64 billion to $4.71 billion, up 6.0% to 7.5%, or 6.5% to 8.0% year-over-year on a constant currency basis.1
  • Adjusted income from operations margin9 of approximately 16.8%.
  • Adjusted diluted EPS10 in the range of $2.92 to $2.99.

Conference Call to Discuss Financial Results

Genpact's management will host an hour-long conference call beginning at 4:30 p.m. ET on February 9, 2023 to discuss the company's performance for the fourth quarter and full year ended December 31, 2022. Those who wish to participate can register here to receive a dial-in number and unique PIN to access the call seamlessly. It is recommended callers join 10 minutes prior to the start of the event (although you may register and dial in at any time during the call).  A live webcast of the call will also be made available on the Genpact Investor Relations website at https://www.genpact.com/investors. For those who cannot join the call live, a replay will be archived on the Genpact website after the end of the call. A transcript of the call will also be made available on the website.

_______________________________

7 Adjusted income from operations and adjusted income from operations margin are non-GAAP measures. Reconciliations of each of GAAP income from operations and GAAP net income to adjusted income from operations and GAAP income from operations margin and GAAP net income margin to adjusted income from operations margin are attached to this release.

8 Adjusted income from operations margin for the fourth quarter of 2022 was derived by adjusting total revenue to exclude $3 million of revenue associated with a business designated as held for sale.

9 Adjusted income from operations margin is a non-GAAP measure. A reconciliation of the outlook for each of GAAP income from operations margin and GAAP net income margin to adjusted income from operations margin is attached to this release.

10 Adjusted diluted earnings per share is a non-GAAP measure. A reconciliation of the outlook for GAAP diluted earnings per share to adjusted diluted earnings per share is attached to this release.

 

About Genpact

Genpact (NYSE: G) is a global professional services firm delivering the outcomes that transform our clients' businesses and shape their future. We're guided by our real-world experience redesigning and running thousands of processes for hundreds of global companies. Our clients – including many in the Global Fortune 500 – partner with us for our unique ability to combine deep industry and functional expertise, leading talent, and proven methodologies to drive collaborative innovation that turns insights into action and delivers outcomes at scale. We create lasting competitive advantages for our clients and their customers, running digitally enabled operations and applying our Data-Tech-AI services to design, build, and transform their businesses. And we do it all with purpose. From New York to New Delhi and more than 30 countries in between, our 115,000+ team is passionate in its relentless pursuit of a world that works better for people.

Safe Harbor

This press release contains certain statements concerning our future growth prospects, including our outlook for 2023, financial results and other forward-looking statements, as defined in the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These statements involve a number of risks, uncertainties and other factors that could cause actual results to differ materially from those in such forward-looking statements. These risks, uncertainties, and other factors include but are not limited to the impact of the invasion of Ukraine by Russia and the related sanctions and other measures being implemented or imposed in response thereto, as well as any potential expansion or escalation of the conflict or its economic disruption beyond its current scope, general inflationary pressures and our ability to share increased costs with our clients, wage increases in locations in which we have operations, our ability to attract and retain skilled professionals, our ability to effectively price our services and maintain pricing and employee utilization rates, the impact of the COVID-19 pandemic on our business and on our employees, clients, partners and suppliers, a slowdown in the economies and sectors in which our clients operate, a slowdown in the business process outsourcing or information technology services sectors, our ability to develop and successfully execute our business strategies, the risks and uncertainties arising from our past and future acquisitions, our ability to convert bookings to revenues, our ability to manage growth, factors which may impact our cost advantage, changes in tax rates and tax legislation and other laws and regulations, risks and uncertainties regarding fluctuations in our earnings, foreign currency fluctuations, general economic conditions affecting our industry, political, economic or business conditions in countries in which we operate, including the withdrawal of the United Kingdom from the European Union, commonly known as Brexit, as well as other risks detailed in our reports filed with the U.S. Securities and Exchange Commission, including Genpact's Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. These filings are available at www.sec.gov. Genpact may from time to time make additional written and oral forward-looking statements, including statements contained in our filings with the Securities and Exchange Commission and our reports to shareholders. Although Genpact believes that these forward-looking statements are based on reasonable assumptions, you are cautioned not to put undue reliance on these forward-looking statements, which reflect management's current analysis of future events and should not be relied upon as representing management's expectations or beliefs as of any date subsequent to the time they are made. Genpact undertakes no obligation to update any forward-looking statements that may be made from time to time by or on behalf of Genpact.

Contacts

 Investors

 

Roger Sachs, CFA

   

+1 (203) 808-6725

   

roger.sachs@genpact.com

   

 Media

 

Siya Belliappa

+1 (718) 561-9843

siya.belliappa@genpact.com

 

GENPACT LIMITED AND ITS SUBSIDIARIES

 

Consolidated Balance Sheets
(Unaudited)
(In thousands, except per share data and share count)

 
   

As of December 31, 2021

 

As of December 31, 2022

Assets

       

Current assets

       

Cash and cash equivalents

 

$                         899,458

 

$                            646,765

Accounts receivable, net of allowance for credit losses of $24,329
and $20,442 as of December 31, 2021 and December 31, 2022,
respectively

 

887,742

 

994,755

Prepaid expenses and other current assets

 

134,441

 

137,972

Total current assets

 

$                   1,921,641

 

$                     1,779,492

         

Property, plant and equipment, net

 

215,089

 

180,758

Operating lease right-of-use assets

 

270,603

 

198,366

Deferred tax assets

 

106,322

 

135,483

Intangible assets, net

 

169,635

 

89,715

Goodwill

 

1,731,027

 

1,684,196

Contract cost assets

 

238,794

 

216,670

Other assets, net of allowance for credit losses of $3,711 and $3,198 as
of December 31, 2021 and December 31, 2022, respectively

 

322,158

 

304,134

Total assets

 

$                  4,975,269

 

$                    4,588,814

         

Liabilities and equity

       

Current liabilities

       

Short-term borrowings

 

$                                    —

 

$                           151,000

Current portion of long-term debt

 

383,433

 

26,136

Accounts payable

 

24,984

 

35,809

Income taxes payable

 

47,353

 

45,306

Accrued expenses and other current liabilities

 

791,440

 

791,007

Operating leases liability

 

61,591

 

54,063

Total current liabilities

 

$                  1,308,801

 

$                     1,103,321

         

Long-term debt, less current portion

 

1,272,476

 

1,249,153

Operating leases liability

 

247,707

 

190,398

Deferred tax liabilities

 

3,942

 

4,176

Other liabilities

 

245,210

 

215,608

Total liabilities

 

$                  3,078,136

 

$                    2,762,656

         

Shareholders' equity

       

Preferred shares, $0.01 par value, 250,000,000 authorized, none issued

 

 

Common shares, $0.01 par value, 500,000,000 authorized,
185,336,357 and 182,924,416 issued and outstanding as of December
31, 2021 and December 31, 2022, respectively

 

1,847

 

1,823

Additional paid-in capital

 

1,717,165

 

1,777,453

Retained earnings

 

732,474

 

780,007

Accumulated other comprehensive income (loss)

 

(554,353)

 

(733,125)

Total equity

 

$                   1,897,133

 

$                     1,826,158

         

Total liabilities and equity

 

$                  4,975,269

 

$                    4,588,814

 

GENPACT LIMITED AND ITS SUBSIDIARIES

 

Consolidated Statements of Income
(Unaudited)
(In thousands, except per share data and share count)

 
   

Three months ended December 31,

   

2020

 

2021

 

2022

Net revenues

 

$             950,568

 

$          1,072,277

 

$          1,102,545

Cost of revenue

 

613,645

 

702,656

 

717,337

Gross profit

 

$          336,923

 

$          369,621

 

$         385,208

Operating expenses:

           

Selling, general and administrative expenses

 

207,860

 

244,858

 

236,557

Amortization of acquired intangible assets

 

11,670

 

13,824

 

9,862

Other operating (income) expense, net

 

4,340

 

(986)

 

11,038

Income from operations

 

$            113,053

 

$            111,925

 

$            127,751

Foreign exchange gains (losses), net

 

(4,129)

 

1,140

 

6,080

Interest income (expense), net

 

(10,888)

 

(13,236)

 

(15,513)

Other income (expense), net

 

2,292

 

3,929

 

4,799

Income before income tax expense

 

$          100,328

 

$          103,758

 

$            123,117

Income tax expense

 

25,346

 

30,673

 

33,405

Net income

 

$            74,982

 

$            73,085

 

$             89,712

Earnings per common share

           

Basic

 

$                    0.40

 

$                    0.39

 

$                    0.49

Diluted

 

$                    0.38

 

$                    0.38

 

$                    0.48

Weighted average number of common shares used in computing
earnings per common share

           

Basic

 

189,470,107

 

187,373,174

 

183,371,581

Diluted

 

194,823,683

 

193,191,605

 

187,525,698

 

 

GENPACT LIMITED AND ITS SUBSIDIARIES

 

Consolidated Statements of Income
(Unaudited)
(In thousands, except per share data and share count)

 
   

Year ended December 31,

   

2020

 

2021

 

2022

Net revenues

 

$          3,709,377

 

$         4,022,211

 

$          4,371,172

Cost of revenue

 

2,418,137

 

2,590,252

 

2,834,774

Gross profit

 

$       1,291,240

 

$       1,431,959

 

$      1,536,398

Operating expenses:

           

Selling, general and administrative expenses

 

789,849

 

865,715

 

938,385

Amortization of acquired intangible assets

 

43,343

 

58,448

 

42,667

Other operating (income) expense, net

 

19,331

 

(1,203)

 

53,195

Income from operations

 

$           438,717

 

$         508,999

 

$           502,151

Foreign exchange gains (losses), net

 

7,482

 

12,669

 

15,392

Interest income (expense), net

 

(48,960)

 

(51,434)

 

(52,204)

Other income (expense), net

 

3,238

 

12,895

 

(103)

Income before income tax expense

 

$          400,477

 

$          483,129

 

$          465,236

Income tax expense

 

92,201

 

113,681

 

111,832

Net income

 

$          308,276

 

$         369,448

 

$          353,404

Earnings per common share

           

Basic

 

$                     1.62

 

$                     1.97

 

$                     1.92

Diluted

 

$                     1.57

 

$                     1.91

 

$                    1.88

Weighted average number of common shares used in computing
earnings per common share

           

Basic

 

190,396,780

 

187,802,219

 

184,184,930

Diluted

 

195,780,971

 

192,961,841

 

188,087,240

 

GENPACT LIMITED AND ITS SUBSIDIARIES

 

Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)

 
   

Year ended December 31,

   

2020

 

2021

 

2022

Operating activities

           

Net income

 

$                    308,276

 

$                    369,448

 

$                    353,404

Adjustments to reconcile net income to net cash provided by operating activities:

           

Depreciation and amortization

 

116,499

 

109,124

 

86,849

Amortization of debt issuance costs (including loss on extinguishment of debt)

 

2,248

 

2,678

 

2,376

Amortization of acquired intangible assets

 

43,343

 

58,448

 

42,667

Write-down of intangible assets and property, plant and equipment

 

14,083

 

915

 

1,377

Impairment charge on assets classified as held for sale

 

 

 

32,575

Write-down of operating right-of-use assets and other assets

 

18,084

 

 

20,307

Allowance for credit losses

 

5,707

 

1,487

 

1,583

Unrealized loss/(gain) on revaluation of foreign currency asset/liability

 

9,578

 

(8,304)

 

525

Stock-based compensation expense

 

74,008

 

81,968

 

77,373

Deferred tax benefit

 

(22,587)

 

(9,263)

 

(29,151)

Others, net

 

(1,291)

 

623

 

863

Change in operating assets and liabilities:

           

(Increase) decrease in accounts receivable

 

42,505

 

(11,803)

 

(112,341)

(Increase) decrease in prepaid expenses, other current assets, contract cost assets,
operating lease right-of-use assets and other assets

 

(99,852)

 

83,432

 

3,822

Increase (decrease) in accounts payable

 

(12,480)

 

11,740

 

14,185

Increase (decrease) in accrued expenses, other current liabilities, operating lease
liabilities and other liability

 

87,180

 

(2,057)

 

(54,329)

Increase (decrease) in income taxes payable

 

(993)

 

5,845

 

1,585

Net cash provided by operating activities

 

$                  584,308

 

$                  694,281

 

$                  443,670

Investing activities

           

Purchase of property, plant and equipment

 

(70,170)

 

(53,341)

 

(50,614)

Payment for internally generated intangible assets (including intangibles under development)

 

(10,201)

 

(3,907)

 

(3,775)

Proceeds from sale of property, plant and equipment and intangible assets

 

607

 

6,384

 

60

Payment for business acquisitions, net of cash acquired

 

(186,633)

 

(72,025)

 

(33)

Proceeds from divestiture of business

 

 

 

17,769

Proceed from sale of investment

 

 

142

 

Net cash used for investing activities

 

$                (266,397)

 

$                 (122,747)

 

$                  (36,593)

Financing activities

           

Repayment of finance lease obligations

 

(10,567)

 

(13,926)

 

(12,810)

Payment of debt issuance costs

 

(620)

 

(3,029)

 

(3,045)

Proceeds from long-term debt

 

 

350,000

 

239,130

Repayment of long-term debt

 

(34,000)

 

(34,002)

 

(620,130)

Proceeds from short-term borrowings

 

610,000

 

 

261,000

Repayment of short-term borrowings

 

(430,000)

 

(250,000)

 

(110,000)

Proceeds from issuance of common shares under stock-based compensation plans

 

25,135

 

35,051

 

27,751

Payment for net settlement of stock-based awards

 

(34,083)

 

(35,717)

 

(44,942)

Payment of earn-out consideration

 

(6,552)

 

(2,556)

 

(2,437)

Dividend paid

 

(74,212)

 

(80,479)

 

(91,837)

Payment for stock repurchased and retired (including expenses related to stock repurchase)

 

(137,112)

 

(298,219)

 

(214,082)

Others

 

 

(6)

 

Net cash used for financing activities

 

$                   (92,011)

 

$               (332,883)

 

$                (571,402)

Effect of exchange rate changes

 

(12,556)

 

(19,633)

 

(88,368)

Net increase (decrease) in cash and cash equivalents

 

225,900

 

238,651

 

(164,325)

Cash and cash equivalents at the beginning of the period

 

467,096

 

680,440

 

899,458

Cash and cash equivalents at the end of the period

 

$                 680,440

 

$                  899,458

 

$                  646,765

Supplementary information

           

Cash paid during the period for interest (including interest rate swaps)

 

$                       49,101

 

$                      46,348

 

$                        51,147

Cash paid during the period for income taxes, net of refunds

 

$                     193,946

 

$                        31,761

 

$                     145,979

Property, plant and equipment acquired under finance lease obligations

 

$                       29,526

 

$                            286

 

$                         7,078

             

Non-GAAP Financial Measures

To supplement the consolidated financial statements presented in accordance with GAAP, this press release includes the following non-GAAP financial measures:

  • Adjusted income from operations;
  • Adjusted income from operations margin;
  • Adjusted diluted earnings per share; and
  • Revenue growth on a constant currency basis.

These non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles and should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and may be different from non-GAAP financial measures used by other companies. Accordingly, these non-GAAP financial measures, the financial statements prepared in accordance with GAAP and the reconciliations of Genpact's GAAP financial statements to such non-GAAP financial measures should be carefully evaluated.

Prior to July 2012, Genpact's management used financial statements that excluded significant acquisition-related expenses, amortization of related acquired intangibles, and amortization of acquired intangibles recorded at the company's formation in 2004 for its internal management reporting, budgeting and decision-making purposes, including comparing Genpact's operating results to that of its competitors. However, considering Genpact's acquisitions of varying scale and size, and the difficulty in predicting expenses relating to acquisitions and the amortization of acquired intangibles thereof, since July 2012 Genpact's management has used financial statements that exclude all acquisition-related expenses and amortization of acquired intangibles for its internal management reporting, budgeting and decision-making purposes, including comparing Genpact's operating results to those of its competitors. For the same reasons, since April 2016 Genpact's management has excluded the impairment of acquired intangible assets from the financial statements it uses for internal management purposes. Acquisition-related expenses are excluded in the period in which an acquisition is consummated. Genpact's management also uses financial statements that exclude stock-based compensation expense. Because of varying available valuation methodologies, subjective assumptions and the variety of award types that companies can use when adopting ASC 718 "Compensation-Stock Compensation," Genpact's management believes that providing non-GAAP financial measures that exclude such expenses allows investors to make additional comparisons between Genpact's operating results and those of other companies.

During the second quarter of 2022, Genpact (a) initiated restructuring measures and, as a result, recorded a charge related to i) right-of-use lease assets and other assets related to certain abandoned leased office properties and ii) employee severance costs resulting from a focused reduction in Genpact's workforce and (b) approved a plan to divest a business that is no longer deemed strategic. Given the specialized nature of this business, we anticipated completing a transaction within twelve months after the end of the second quarter of 2022, and therefore, we classified the revenues and expenses related to this business as held for sale.  Additionally, during the third and fourth quarters of 2022, the Company recorded a non-cash impairment charge to adjust the carrying amount of the assets of the business designated as held for sale to their fair value. Genpact's management believes that excluding such restructuring charges and the revenues, expenses and impairment charge attributable to the business held for sale in calculating its non-GAAP financial measures provides useful information to both management and investors regarding the Company's financial performance and underlying business trends. Additionally, in its calculations of non-GAAP financial measures, Genpact's management has adjusted foreign exchange gains and losses, interest income and expense and income tax expenses from GAAP net income, and other income and expenses, and certain gains, losses and impairment charges attributable to equity-method investments from GAAP income from operations, because management believes that the Company's results after taking into account these adjustments more accurately reflect the Company's ongoing operations. In its calculations of adjusted diluted earnings per share, Genpact's management adds back adjusted stock-based compensation expense, amortization and impairment of acquired intangible assets, acquisition-related expenses and the related tax impact of such adjustments from GAAP diluted earnings per share. For the purpose of calculating adjusted diluted earnings per share, the combined current and deferred tax effect is determined by multiplying each pre-tax adjustment by the applicable statutory income tax rate. 

Genpact's management provides information about revenues on a constant currency basis so that the revenues may be viewed without the impact of foreign currency exchange rate fluctuations compared to prior fiscal periods, thereby facilitating period-to-period comparisons of the Company's true business performance. Revenue growth on a constant currency basis is calculated by restating current-period activity using the prior fiscal period's foreign currency exchange rates adjusted for hedging gains/losses in such period.

Accordingly, Genpact believes that the presentation of adjusted income from operations, adjusted income from operations margin, adjusted diluted earnings per share and revenue growth on a constant currency basis, when read in conjunction with the Company's reported results, can provide useful supplemental information to investors and management regarding financial and business trends relating to its financial condition and results of operations.

A limitation of using adjusted income from operations and adjusted income from operations margin versus income from operations, income from operations margin, net income and net income margin calculated in accordance with GAAP is that these non-GAAP financial measures exclude certain recurring costs and certain other charges, namely stock-based compensation expense and amortization and impairment of acquired intangible assets. Management compensates for this limitation by providing specific information on the GAAP amounts excluded from adjusted income from operations and adjusted income from operations margin.

The following tables show the reconciliation of these non-GAAP financial measures to the most directly comparable GAAP measures for the three months and years ended December 31, 2021 and 2022:

Reconciliation of Net Income/Margin to Adjusted Income from Operations/Margin
(In thousands) 

 
   

Three months ended
December 31,

 

Year ended December 31,

   

2021

 

2022

 

2021

 

2022

Net income

 

$        73,085

 

$        89,712

 

$     369,448

 

$     353,404

Foreign exchange (gains) losses, net

 

(1,140)

 

(6,080)

 

(12,669)

 

(15,392)

Interest (income) expense, net

 

13,236

 

15,513

 

51,434

 

52,204

Income tax expense

 

30,673

 

33,405

 

113,681

 

111,832

Stock-based compensation expense

 

23,364

 

22,479

 

81,968

 

77,373

Amortization and impairment of acquired intangible assets

 

13,664

 

9,857

 

57,641

 

42,566

Restructuring expenses

 

 

 

 

38,815

Acquisition-related expenses

 

1,177

 

 

1,177

 

Loss relating to business held for sale

 

 

10,551

 

 

24,842

Impairment charge on assets classified as held for sale

 

 

11,149

 

 

32,575

Adjusted income from operations

 

$   154,059

 

$   186,586

 

$  662,680

 

$   718,219

Net income margin

 

6.8 %

 

8.1 %

 

9.2 %

 

8.1 %

Adjusted income from operations margin

 

14.4 %

 

17.0 %

 

16.5 %

 

16.5 %

 

Reconciliation of Income from Operations/Margin to Adjusted Income from Operations/Margin
(In thousands)

 
   

Three months ended
December 31,

 

Year ended December 31,

   

2021

 

2022

 

2021

 

2022

Income from operations

 

$       111,925

 

$       127,751

 

$     508,999

 

$      502,151

Stock-based compensation expense

 

23,364

 

22,479

 

81,968

 

77,373

Amortization and impairment of acquired intangible assets

 

13,664

 

9,857

 

57,641

 

42,566

Other income (expense), net

 

3,929

 

4,799

 

12,895

 

(103)

Restructuring expenses

 

 

 

 

38,815

Acquisition-related expenses

 

1,177

 

 

1,177

 

Loss relating to business held for sale

 

 

10,551

 

 

24,842

Impairment charge on assets classified as held for sale

 

 

11,149

 

 

32,575

Adjusted income from operations

 

$   154,059

 

$   186,586

 

$  662,680

 

$   718,219

Income from operations margin

 

10.4 %

 

11.6 %

 

12.7 %

 

11.5 %

Adjusted income from operations margin

 

14.4 %

 

17.0 %

 

16.5 %

 

16.5 %

 

Reconciliation of Diluted EPS to Adjusted Diluted EPS11
(Per share data) 

 
   

Three months ended
December 31,

 

Year ended December 31,

   

2021

 

2022

 

2021

 

2022

Diluted EPS

 

$     0.38

 

$     0.48

 

$        1.91

 

$      1.88

Stock-based compensation expense

 

0.12

 

0.12

 

0.42

 

0.41

Amortization and impairment of acquired intangible assets

 

0.07

 

0.05

 

0.30

 

0.23

Acquisition-related expenses

 

0.01

 

 

0.01

 

Restructuring expenses

 

 

 

 

0.21

Loss relating to business held for sale

 

 

0.06

 

 

0.13

Impairment charge on assets classified as held for sale

 

 

0.06

 

 

0.17

Tax impact on stock-based compensation expense

 

(0.02)

 

(0.04)

 

(0.11)

 

(0.12)

Tax impact on amortization and impairment of acquired intangible
assets

 

(0.01)

 

(0.01)

 

(0.07)

 

(0.06)

Tax impact on acquisition-related expenses

 

(0.00)

 

 

(0.00)

 

Tax impact on restructuring expenses

 

 

 

 

(0.05)

Tax impact on loss relating to business held for sale

 

 

(0.01)

 

 

(0.03)

Tax impact on impairment charge on assets classified as held for sale

 

 

(0.01)

 

 

(0.03)

Adjusted diluted EPS

 

$      0.54

 

$      0.70

 

$       2.45

 

$      2.74

__________________________________

11 Due to rounding, the numbers presented in this table may not add up precisely to the totals provided.

 

The following tables show the reconciliation of forward-looking non-GAAP financial measures to the most directly comparable GAAP measures for the year ending December 31, 2023:

Reconciliation of Outlook for Net Income Margin to Adjusted Income from Operations Margin12

 
   

Year ending December 31, 2023

Net income margin

 

9.9 %

Estimated interest (income) expense, net

 

1.1 %

Estimated income tax expense

 

3.2 %

Estimated stock-based compensation expense

 

1.9 %

Estimated amortization and impairment of acquired intangible assets

 

0.7 %

Adjusted income from operations margin

 

16.8 %

 

Reconciliation of Outlook for Income from Operations Margin to Adjusted Income from 
Operations Margin12

 
   

Year ending December 31, 2023

Income from operations margin

 

14.2 %

Estimated stock-based compensation expense

 

1.9 %

Estimated amortization and impairment of acquired intangible assets

 

0.7 %

Adjusted income from operations margin

 

16.8 %

 

Reconciliation of Outlook for Diluted EPS to Adjusted Diluted EPS12
(Per share data) 

 
   

Year ending December 31, 2023

   

Lower

 

Upper

Diluted EPS

 

$               2.44

 

$               2.50

Estimated stock-based compensation expense

 

0.48

 

0.48

Estimated amortization and impairment of acquired intangible assets

 

0.17

 

0.17

Estimated tax impact on stock-based compensation expense

 

(0.12)

 

(0.12)

Estimated tax impact on amortization and impairment of acquired intangible assets

 

(0.04)

 

(0.04)

Adjusted diluted EPS

 

$              2.92

 

$               2.99

___________________________________

12 Due to rounding, the numbers presented in this table may not add up precisely to the totals provided.

 

 

SOURCE Genpact