Genpact Reports Results for 2011 Full Year and Fourth Quarter
Revenues of $1.6 Billion, Up 27% for FY '11 and Up 30% for 4Q '11
Adjusted Income from Operations of $265 Million, Up 30% for FY' 11 and Up 21% for 4Q '11
Net Income of $184 Million, Up 30% for FY '11 and Up 33% for 4Q '11

NEW YORK, Feb. 6, 2012 /PRNewswire/ -- Genpact Limited (NYSE: G), a global leader in business process and technology management, today announced financial results for the fourth quarter and full-year ended December 31, 2011.

Key Financial Results – Full-Year 2011

  • Revenues were $1.60 billion, up 27.1% from $1.26 billion in 2010.
  • Net income attributable to Genpact Limited shareholders was $184.3 million, up 29.6% from $142.2 million in 2010; net income margin for 2011 was 11.5%, up from 11.3% in 2010.
  • The effective tax rate was 27.7%, up from 19.4% in 2010.
  • Diluted earnings per common share were $0.81, up from $0.63 per share in 2010.
  • Adjusted income from operations increased 29.8% to $264.5 million, up from $203.7 million in 2010.
  • Adjusted income from operations margin was 16.5%, up from 16.2% in 2010.
  • Adjusted diluted earnings per share were $0.98, up from $0.74 in 2010.

 

Key Financial Results – Fourth Quarter 2011

 

  • Revenues were $442.7 million, up 29.6% from $341.5 million in the fourth quarter of 2010.
  • Net income attributable to Genpact Limited shareholders was $61.1 million, up 32.8% from $46.0 million in the fourth quarter of 2010; net income margin for the fourth quarter of 2011 was 13.8%, up from 13.5% in the fourth quarter of 2010.
  • Diluted earnings per common share were $0.27, up from $0.20 per share in the fourth quarter of 2010.
  • Adjusted income from operations totaled $77.1 million, up from $63.7 million in the fourth quarter of 2010.
  • Adjusted income from operations margin was 17.4%, compared to 18.7% in the fourth quarter of 2010.
  • Adjusted diluted earnings per share were $0.32, up from $0.23 in the fourth quarter of 2010.

 

N.V. 'Tiger' Tyagarajan, Genpact's President and CEO said, "We had a great 2011 and finished the year with a very strong fourth quarter. Genpact delivered growth in revenues, adjusted operating income and margin, as well as EPS for the year. We also generated record cash flows. In 2011, we took a number of actions that have more sharply defined who we are and how we add value to our clients. For example, we expanded and refocused our front-end teams by key industry verticals to better serve clients' needs, we now have half of our leadership team closer to clients which reflects our global footprint, we accelerated investment in new products and services, and we added substantial domain expertise through acquisitions. Genpact won a record 107 new logos during the year and expanded relationships with existing clients across all size-of-engagement categories. The number of clients in the category from $1 million to $5 million of annual revenues grew the fastest, to 121 from 64 at the end of 2010. This combination of new logo wins, expansion of existing client relationships, and strengthened domain capabilities gives us a tremendous runway for future growth."

 

Revenues from Global Clients grew 42.7% for the full year 2011 and 46.9% in the fourth quarter. Business process management revenues from Global Clients grew by 23.4% for the full year, and 20.5% in the fourth quarter and were led by growth in Smart Decision Services of 52.4% for the full year and 54.8% for the fourth quarter. Revenues from Global Clients represented approximately 69.8% of Genpact's total revenues in 2011, with the remaining 30.2% of revenues coming from GE. GE revenues increased 1.6% for the full year 2011 and were relatively unchanged in the fourth quarter.

As of the end of 2011, 56 client relationships each contributed revenues of $5 million or more in the last twelve months, up from 44 such relationships as of December 31, 2010. As of the end of 2011, nine client relationships each contributed revenues of $25 million or more in the last twelve months, up from three such client relationships as of December 31, 2010.

Approximately 78.2% of Genpact's revenues for the full year 2011 and 75.4% for the fourth quarter came from business process management services, compared to 86.1% for 2010 and 86.9% for the fourth quarter of 2010. Revenues from IT services represented approximately 21.8% of total revenues for full year 2011 and 24.6% for the fourth quarter, up from 13.9% for 2010 and 13.1% for the fourth quarter of 2010.

Genpact generated $266.6 million of cash from operations in 2011 and $89.5 million in the fourth quarter of 2011, up from $163.1 million of cash from operations in 2010 and $85.1 million in the fourth quarter of 2010, primarily due to increased cash earnings and to some non-recurring items. Genpact had approximately $408.0 million in cash and cash equivalents as of December 31, 2011.

As of December 31, 2011, Genpact had approximately 55,400 employees worldwide, an increase from approximately 43,900 at the end of 2010. The attrition rate for the entire year, measured from day one, was 30%, down from 31% in 2010. Revenue per employee in 2011 was $34,100, up from $31,100 in 2010.

2012 Outlook

Tyagarajan continued, "Our relationships with existing clients are strong and expanding, our pipeline is healthy and client decision cycle times appear to be stable. With our widely diversified portfolio of services across key industries and geographies, we are well positioned to adapt to evolving client needs in a sharply differentiated way. In an environment where our clients are facing ongoing macro-economic uncertainty and volatility, we expect annual revenues for 2012 between $1.84 billion and $1.88 billion. As we have discussed previously, we will continue to invest for growth and expect adjusted income from operations margin in 2012 of 16% to 16.5%."

Conference Call to Discuss Financial Results

Genpact management will host an hour-long conference call beginning at 8:00 a.m. EST on February 7, 2011 to discuss the company's performance for the periods ended December 31, 2011. To participate, callers can dial +1 (866)271-0675 from within the U.S. or +1 (617)213-8892 from any other country. Thereafter, callers will be prompted to enter the participant code, 95682579.

For those who cannot participate in the call, a replay and podcast will be available on Genpact's website, www.genpact.com, after the end of the call. A transcript of the call will also be made available on Genpact's website.

About Genpact

Genpact Limited (NYSE: G), a global leader in business process and technology management services, has developed a science behind superior business processes. Genpact's unique process thought leadership captured in its Smart Enterprise Processes (SEP(SM)) framework, combined with deep domain expertise in multiple industry verticals, delivers better business outcomes across the enterprise, rather than simply providing efficiency gains within a single function. Genpact's Smart Decision Services deliver business insights to its clients through targeted analytics, reengineering expertise, and advanced risk management.  Genpact makes technology more intelligent by embedding it with these process and data insights in addition to providing a wide range of technology services.  Built on a legacy of serving GE for more than 14 years, Genpact enables companies worldwide to make smarter decisions, helping them drive revenue growth, compete more successfully, mitigate risk effectively, and improve operating margins and working capital. Driven by a passion for process and operational excellence based on its Lean and Six Sigma DNA, the company's 55,000+ professionals around the globe deliver world-class business process and technology management services everyday to its more than 600 clients – from a network of 57 delivery centers across 16 countries supporting more than 25 languages.  For more information, visit www.genpact.com.  

Safe Harbor

This press release contains certain statements concerning our future growth prospects and forward-looking statements, as defined in the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These statements involve a number of risks, uncertainties and other factors that could cause actual results to differ materially from those in such forward-looking statements. These risks and uncertainties include but are not limited to a slowdown in the economies and sectors in which our clients operate, a slowdown in the business process management and information technology services sectors, the risks and uncertainties arising from our past and future acquisitions, our ability to manage growth, factors which may impact our cost advantage, wage increases, our ability to attract and retain skilled professionals, risks and uncertainties regarding fluctuations in our earnings, general economic conditions affecting our industry as well as other risks detailed in our reports filed with the U.S. Securities and Exchange Commission, including Genpact's Annual Report on Form 10-K. These filings are available at www.sec.gov. Genpact may from time to time make additional written and oral forward-looking statements, including statements contained in our filings with the Securities and Exchange Commission and our reports to shareholders. Although Genpact believes that these forward-looking statements are based on reasonable assumptions, you are cautioned not to put undue reliance on these forward-looking statements, which reflect management's current analysis of future events and should not be relied upon as representing management's expectations or beliefs as of any date subsequent to the time they are made. Genpact does not undertake to update any forward-looking statements that may be made from time to time by or on behalf of Genpact.

Contact

 
       

Investors:

 

Shishir Verma

 
   

+1 (646) 624 5912

 
   

shishir.verma@genpact.com

 
     

Media:

 

Gail Marold

 
   

+1 (919) 345 3899

 
   

gail.marold@genpact.com

 
   
     

 

GENPACT LIMITED AND ITS SUBSIDIARIES

Consolidated Balance Sheets

(Unaudited)

(In thousands, except per share data)

 
   

As of December 31,

 
   

2010

 

2011

 

Assets

             

Current assets

         

Cash and cash equivalents

 

$

404,034

 

$

408,020

 

Short term investments

 

76,985

 

-

 

Accounts receivable, net

 

174,654

 

258,498

 

Accounts receivable from related party, net

 

131,271

 

143,921

 

Deferred tax assets

 

21,985

 

46,949

 

Due from related party

 

3

 

10

 

Prepaid expenses and other current assets

 

126,848

 

127,721

 

Total current assets

 

$

935,780

 

$

985,119

 
           

Property, plant and equipment, net

 

197,166

 

180,504

 

Deferred tax assets

 

35,099

 

91,880

 

Investment in equity affiliates

 

1,913

 

220

 

Customer-related intangible assets, net

 

33,296

 

85,987

 

Marketing-related intangible assets, net

 

-

 

24,240

 

Other intangible assets, net

 

51

 

3,061

 

Goodwill

 

570,153

 

925,339

 

Other assets

 

120,003

 

107,037

 

Total assets

 

$

1,893,461

 

$

2,403,387

 
   
             

 

GENPACT LIMITED AND ITS SUBSIDIARIES

Consolidated Balance Sheets

(Unaudited)

(In thousands, except per share data)

 
   

As of December 31,

 
   

2010

 

2011

 

Liabilities and equity

         

Current liabilities

         

Short-term borrowings

 

$

-

 

$

252,000

 

Current portion of long-term debt

 

24,950

 

29,012

 

Current portion of capital lease obligations

 

702

 

1,005

 

Current portion of capital lease obligations payable to related party

 

1,188

 

762

 

Accounts payable

 

12,206

 

20,951

 

Income taxes payable

 

8,064

 

20,118

 

Deferred tax liabilities

 

489

 

35

 

Due to related party

 

4,030

 

464

 

Accrued expenses and other current liabilities

 

270,919

 

337,481

 

Total current liabilities

 

$

322,548

 

$

661,828

 

 Long-term debt, less current portion

 

-

 

73,930

 

 Capital lease obligations, less current portion

 

741

 

846

 

 Capital lease obligations payable to related party, less current portion

 

1,748

 

855

 

 Deferred tax liabilities

 

2,953

 

1,905

 

 Due to related party

 

10,683

 

9,154

 

 Other liabilities

 

73,546

 

219,186

 

Total liabilities

 

$

412,219

 

$

967,704

 

Shareholders' equity

         

Preferred shares, $0.01 par value, 250,000,000 authorized, none issued

 

 

 

Common shares, $0.01 par value, 500,000,000 authorized, 220,916,960 and 222,347,968 issued and outstanding as of December 31, 2010 and 2011, respectively        

 

2,208

 

2,222

 

Additional paid-in capital

 

1,105,610

 

1,146,203

 

Retained earnings

 

421,092

 

605,386

 

Accumulated other comprehensive income (loss)

 

(50,238)

 

(320,753)

 

  Genpact Limited shareholders' equity

 

$

1,478,672

 

$

1,433,058

 

Noncontrolling interest

 

2,570

 

2,625

 

Total equity

 

$

1,481,242

 

$

1,435,683

 

Commitments and contingencies

         

Total liabilities and equity

 

$

1,893,461

 

$

2,403,387

 
   
             

 

GENPACT LIMITED AND ITS SUBSIDIARIES

Consolidated Statements of Income

(Unaudited)

(In thousands, except per share data)

 
 

Year ended December 31,

 
 

2009

 

2010

 

2011

 

Net revenues

             

Net revenues from services - related party

$

451,338

 

$

479,231

 

$

484,464

 

Net revenues from services - others

668,733

 

779,732

 

1,115,972

 

Total net revenues

1,120,071

 

1,258,963

 

1,600,436

 

Cost of revenue

                 

Services

672,624

 

788,522

 

1,004,899

 

Total cost of revenue

672,624

 

788,522

 

1,004,899

 

Gross profit

$

447,447

 

$

470,441

 

$

595,537

 

Operating expenses:

                 

Selling, general and administrative expenses

265,392

 

282,102

 

357,959

 

Amortization of acquired intangible assets

25,969

 

15,959

 

19,974

 

Other operating (income) expense, net

(6,094)

 

(5,484)

 

1,360

 

Income from operations

$

162,180

 

$

177,864

 

$

216,244

 

Foreign exchange (gains) losses, net

5,493

 

(1,137)

 

(35,099)

 

Other income (expense), net

4,437

 

5,246

 

10,716

 

Income before Equity-method investment activity, net and income tax expense

$

161,124

 

$

184,247

 

$

262,059

 

Equity-method investment activity, net

700

 

1,013

 

327

 

Income before income tax expense

$

160,424

 

$

183,234

 

$

261,732

 

Income tax expense

25,466

 

34,203

 

70,656

 

Net Income

$

134,958

 

$

149,031

 

$

191,076

 

Net income attributable to noncontrolling interest

7,657

 

6,850

 

6,782

 

Net income attributable to Genpact Limited shareholders

$

127,301

 

$

142,181

 

$

184,294

 

Net income available to Genpact Limited common shareholders

$

127,301

 

$

142,181

 

$

184,294

 

Earnings per common share attributable to Genpact Limited common shareholders

           

Basic

$

0.59

 

$

0.65

 

$

0.83

 

Diluted

$

0.58

 

$

0.63

 

$

0.81

 

Weighted average number of common shares used in computing earnings per common share attributable to Genpact Limited common shareholders

                 

Basic

215,503,749

 

219,310,327

 

221,567,502

 

Diluted

220,066,345

 

224,838,529

 

226,354,403

 
   
                 

 

GENPACT LIMITED AND ITS SUBSIDIARIES

Consolidated Statements of Cash Flows

(Unaudited)

(In thousands)

 
 

Year ended December 31,

 
 

2009

 

2010

 

2011

 

Operating activities

                 

Net income attributable to Genpact Limited shareholders

$

127,301

 

$

142,181

 

$

184,294

 

Net income attributable to noncontrolling interest

7,657

 

6,850

 

6,782

 

Net income  

$

134,958

 

$

149,031

 

$

191,076

 

Adjustments to reconcile net income to net cash provided by (used for) operating activities:

                 

Depreciation and amortization

53,047

 

57,881

 

58,357

 

Amortization of debt issue costs

561

 

385

 

1,952

 

Amortization of acquired intangible assets

26,540

 

16,275

 

20,132

 

Reserve (release) for doubtful receivables

1,614

 

(1,334)

 

6,298

 

Reserve for / (writeback of) mortgage loans

(1,022)

 

12

 

52

 

Gain on business acquisition

-

 

(247)

 

-

 

Unrealized (gain) loss on revaluation of foreign currency asset/liability

(166)

 

(284)

 

(18,276)

 

Equity-method investment activity, net

700

 

1,013

 

327

 

Stock-based compensation expense

19,285

 

17,514

 

27,767

 

Deferred income taxes

(20,740)

 

(5,400)

 

(7,981)

 

Others, net

206

 

181

 

5,322

 

Change in operating assets and liabilities:

                 

Increase in accounts receivable

(21,980)

 

(50,414)

 

(46,314)

 

Increase in other assets

(32,005)

 

(25,932)

 

(10,461)

 

(Decrease) increase in accounts payable

4,214

 

(2,631)

 

6,800

 

(Decrease) increase in accrued expenses and other current liabilities

(11,155)

 

(2,560)

 

27,517

 

(Decrease) increase in income taxes payable

(563)

 

6,447

 

10,345

 

(Decrease) increase  in other liabilities

4,675

 

3,161

 

(6,301)

 

Net cash provided by operating activities

$

158,169

 

$

163,098

 

$

266,612

 

Investing activities

           

Purchase of property, plant and equipment

(52,540)

 

(55,171)

 

(35,776)

 

Proceeds from sale of property, plant and equipment

1,147

 

1,239

 

916

 

Investment in affiliates

(296)

 

(2,324)

 

-

 

Purchase of short term investments

(246,914)

 

(107,324)

 

(129,458)

 

Proceeds from sale of short term investments

255,778

 

162,940

 

206,443

 

Short term deposits placed with related party

(111,049)

 

(6,530)

 

-

 

Redemption of short term deposits with related party

160,405

 

16,325

 

-

 

Payment for business acquisitions, net of cash acquired

(20,196)

 

(42,575)

 

(577,233)

 

Net cash used in investing activities

$

(13,665)

 

$

(33,420)

 

$

(535,108)

 

Financing activities

           

Repayment of capital lease obligations

(2,603)

 

(4,861)

 

(2,821)

 

Proceeds from long-term debt

-

 

-

 

120,000

 

Repayment of long-term debt

(30,000)

 

(45,000)

 

(40,000)

 

Short-term borrowings, net

(24,820)

 

(165)

 

252,000

 

Proceeds from issuance of  common shares under stock based compensation plans

13,743

 

24,826

 

12,840

 

Direct cost incurred in relation to debt

-

 

-

 

(9,115)

 

Distribution to noncontrolling interest

(7,866)

 

(7,065)

 

(6,805)

 

Net cash provided by (used for) financing activities

$

(51,546)

 

$

(32,265)

 

$

326,099

 

Effect of exchange rate changes

11,726

 

17,887

 

(53,617)

 

Net increase  in cash and cash equivalents

92,958

 

97,413

 

57,603

 

Cash and cash equivalents at the beginning of  the period

184,050

 

288,734

 

404,034

 

Cash and cash equivalents at the end of the period

$

288,734

 

$

404,034

 

$

408,020

 

Supplementary information

           

Cash paid during the period for interest

$

4,274

 

$

1,617

 

$

5,026

 

Cash paid during the period for income taxes

$

67,561

 

$

40,466

 

$

65,688

 

Property, plant and equipment acquired under capital lease obligation

$

1,558

 

$

1,968

 

$

1,787

 
   
                 

 

GENPACT LIMITED AND ITS SUBSIDIARIES

Consolidated Statements of Income

(Unaudited)

 
       
   

Three months period ended,

 
   

March 31, 2011

 

June 30, 2011

 

September 30, 2011

 

December 31, 2011

 
 
   

(dollars in millions)

 

Statement of income data:

                         

Total net revenues

 

$

330.6

 

$

397.6

 

$

429.6

 

$

442.7

 

Cost of revenue

 

214.5

 

254.0

 

268.3

 

268.1

 

Gross profit

   

116.1

   

143.6

   

161.3

   

174.6

 

Income from operations

 

46.5

 

51.1

 

56.7

 

61.9

 

Income before equity-method investment activity, net and income tax expense

   

51.2

   

55.2

   

68.6

   

87.0

 

Net income attributable to Genpact Limited shareholders

 

$

36.1

 

$

39.0

 

$

48.0

 

$

61.1

 
                           
                           
       
   

Three months period ended,

 
   

March 31, 2010

 

June 30, 2010

 

September 30, 2010

 

December 31, 2010

 
 
   

(dollars in millions)

 

Statement of income data:

                         

Total net revenues

 

$

288.2

 

$

307.6

 

$

321.6

 

$

341.5

 

Cost of revenue

 

176.7

 

191.1

 

204.8

 

215.9

 

Gross profit

   

111.5

   

116.5

   

116.7

   

125.6

 

Income from operations

 

37.3

 

38.3

 

42.4

 

59.9

 

Income before equity-method investment activity, net and income tax expense

   

37.8

   

34.3

   

49.2

   

63.0

 

Net income attributable to Genpact Limited shareholders

 

$

28.2

 

$

27.8

 

$

40.1

 

$

46.0

 
   
                         

 

Reconciliation of Adjusted Non-GAAP Financial Measures to GAAP Measures

To supplement the consolidated financial statements presented in accordance with GAAP, this press release includes the following measures defined by the Securities and Exchange Commission as non-GAAP financial measures: non-GAAP adjusted income from operations, adjusted net income attributable to shareholders of Genpact Limited, or adjusted net income, and adjusted diluted earnings per share attributable to shareholders of Genpact Limited, or adjusted diluted earnings per share. These non-GAAP measures are not based on any comprehensive set of accounting rules or principles and should not be considered a substitute for or superior to, financial measures calculated in accordance with GAAP, and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures, the financial statements prepared in accordance with GAAP and the reconciliations of Genpact's GAAP financial statements to such non-GAAP measures should be carefully evaluated.

For its internal management reporting and budgeting purposes, Genpact's management uses financial statements that do not include stock-based compensation expense, amortization of acquired intangibles at formation in 2004, expenses associated with the Company's March 2010 secondary offering and significant acquisition related expenses and amortization of acquired intangibles on such acquisitions, for financial and operational decision-making, to evaluate period-to-period comparisons or for making comparisons of Genpact's operating results to that of its competitors. Moreover, because of varying available valuation methodologies, subjective assumptions and the variety of award types that companies can use when adopting ASC 718 "Compensation-Stock Compensation", Genpact's management believes that providing financial statements that do not include stock-based compensation allows investors to make additional comparisons between Genpact's operating results to those of other companies. In addition, Genpact's management believes that providing non-GAAP financial measures that exclude amortization of acquired intangibles, expenses of the secondary offering and significant acquisition related expenses and amortization of acquired intangibles on such acquisitions, allows investors to make additional comparisons between Genpact's operating results to those of other companies. The Company also believes that it is unreasonably difficult to provide its financial outlook in accordance with GAAP for a number of reasons including, without limitation, the Company's inability to predict its future stock-based compensation expense under ASC 718, the amortization of intangibles associated with further acquisitions, significant acquisition related expenses and expenses of the secondary offering, if any. Accordingly, Genpact believes that the presentation of non-GAAP adjusted income from operations and adjusted net income, when read in conjunction with the Company's reported results, can provide useful supplemental information to investors and management regarding financial and business trends relating to its financial condition and results of operations.

A limitation of using non-GAAP adjusted income from operations and adjusted net income versus income from operations and net income attributable to shareholders of Genpact Limited calculated in accordance with GAAP is that non-GAAP adjusted income from operations and adjusted net income excludes costs, namely, stock-based compensation, that are recurring. Stock-based compensation has been and will continue to be a significant recurring expense in Genpact's business for the foreseeable future. Management compensates for this limitation by providing specific information regarding the GAAP amounts excluded from non-GAAP adjusted income from operations and adjusted net income and evaluating such non-GAAP financial measures with financial measures calculated in accordance with GAAP.

The following tables show the reconciliation of these adjusted financial measures from GAAP for the three months and year ended December 31, 2010 and 2011:

Reconciliation of Adjusted Income from Operations

(Unaudited)(In thousands)

 
   

Year ended December 31,

 

Quarter ended December 31,

 
   

2010

 

2011

 

2010

 

2011

 
                     

Income from operations as per GAAP

 

$

177,864

 

$

216,244

 

$

59,885

 

$

61,928

 

Add: Amortization of acquired intangible assets resulting from Formation Accounting

 

13,240

 

9,354

 

3,123

 

2,079

 

Add: Amortization of acquired intangible assets relating to significant acquisitions

 

-

 

7,865

 

-

 

2,949

 

Add: Significant acquisition related expenses

 

-

 

5,619

 

-

 

-

 

Add: Stock based compensation

 

17,514

 

27,767

 

2,551

 

10,055

 

Add: Other income

 

2,978

 

4,793

 

500

 

1,781

 

Less: Equity-method investment activity, net (excluding non-cash gain on re-measurement of equity holding in HPP)

 

(1,013)

 

(344)

 

(304)

 

(38)

 

Less: Net income attributable to non controlling interest

 

(6,850)

 

(6,782)

 

(2,053)

 

(1,611)

 

Adjusted income from operations

 

$

203,733

 

$

264,516

 

$

63,702

 

$

77,143

 
   
                         

 

Reconciliation of Adjusted Net Income

(Unaudited) (In thousands, except per share data)

 
   

Year ended December 31,

 

Quarter ended December 31,

 
   

2010

 

2011

 

2010

 

2011

 

Net income as per GAAP

 

$

142,181

 

$

184,294

   

46,029

 

$

61,120

 

Add: Amortization of acquired intangible assets resulting from Formation Accounting

 

13,240

 

9,354

 

3,123

 

2,079

 

Add: Amortization of acquired intangible assets relating to significant acquisitions

 

-

 

7,865

 

-

 

2,949

 

Add: Significant acquisition related expenses

 

-

 

5,619

 

-

 

-

 

Add: Stock based compensation

 

17,514

 

27,767

 

2,551

 

10,055

 

Add: Secondary offering expenses

   

591

 

-

-

-

   

-

 

Less: Tax impact on amortization of acquired intangibles resulting from Formation Accounting

 

(3,836)

 

(2,250)

 

(838)

 

(412)

 

Less: Tax impact on amortization of acquired intangibles resulting from significant acquisitions

 

-

 

(2,674)

 

-

 

(1,004)

 

Less: Tax impact on significant acquisition related expenses

 

-

 

(1,435)

 

-

 

(41)

 

Less: Tax impact on stock based compensation

 

(3,872)

 

(7,800)

 

(35)

 

(2,743)

 

Adjusted net income

 

$

165,818

 

$

220,740

 

$

50,830

 

$

72,003

 

Adjusted diluted earnings per share

 

$

0.74

 

$

0.98

 

$

0.23

 

$

0.32

 
   
                         

 

SOURCE Genpact Limited